$40,000
Current Gross Value
$18,750
Vested Value
37.5%
Options Vested
0.10%
Ownership Stake
Vesting Progress
How your options vest over time
3,750 of 10,000 options vested (18 of 48 months)
Exit Scenario Analysis
What your options are worth at different company valuations
| Exit Multiple | Company Value | Share Price | Net Value (After Exercise) |
|---|
Tax Estimate (At Current FMV)
Estimated tax if you exercise and sell at current fair market value
ISO
Incentive Stock Option
$0
NSO
Non-Qualified Stock Option
$0
💡 Quick Assessment
Loading...
Embed Free Startup Calculators on Your Site
Add equity dilution, SAFE note, runway, and offer comparison calculators to your website. One line of code.